A) Lot of 250 sqm Computation:
Lot Price/Sqm...............................P 6,000/sqm
Lot Area...................................... 250 sqm
Total Lot Price...............................................................P1,500,000.00
Get our Deferred Cash: 30% Down Balance payable in 24 months 0% interest.
Terms: 30 to 50% Down Balance payable in 5 years at 18% interest (Blue Lots)
30% to 50% Down Balance payable in 60 months (Green Lots)
For house and lot package:
lot must be paid in full either in cash or bank loan (see below for sample).
The in-house financing payment scheme (max of 5 yrs) is for lot purchase only.
B)) House Computation:
Model type: Casa Bonita Log house bungalow type 100 sqm :
Construction Per Sqm....................P 25,000/sqm
+Bungalow Floor Area.............................100/sqm
*Total House Price..........................................................P2,500,000.00
c) TOTAL HOUSE & LOT COMPUTATION
For CASA BONITA model with a lot of 250 sqm:
(A) Total Lot Price...............................P1,500,000.00
+(B) Total House Price.......................... .2,500,000.00
*Total House and Lot Price*...............................................................P4,000,000.00
IF CASH PAYMENT:
Total Lot Price.................................P1,500,000.00
less 10% discount................................145,000.00
Total Lot Price for Cash...................................................P1,355,000.00
*Total House Price...........................P2,500,000.00
less P500/sqm discount*............... 50,000.00
*Total House Price for Cash.............................................P2,450,000.00
*Total House and Lot Price (Cash)...................................................P3,805,000.00
IF HOUSE PAYMENT IS THRU PROGRESS BILLING
Lot must be paid either cash, or at least 30% Downpayment
balance either thru in-house or thru bank financing
if cash, see lot computation above...........*P1,355,000.00
Total House Price (see above)..........................................*P2,500,000.00 (no discount)
Pay 30% Downpayment.................P 750,000.00
Balance .......................................P1,750,000.00
Payable for 10 mos..,,,,,,,.P175,000.00/month
Total House and Lot Price................................................................P3,855,000.00
IF HOUSE and LOT PAYMENT IS THRU BANK FINANCING:
at least 30% Downpayment w/ Balance thru bank
(interest rate is dependent on which bank and no. years).
Lot: P1,355,000.00 (considered cash if paid by bank)
30% Downpayment..............................................P 406,500.00
70% Balance to borrow from bank ........................P 948,500.00
Monthly Amort at 9.75% int 5 yrs..................P 20,037/month
Monthly Amort at 11% int 10 yrs...................P 13,066/month
House:
30% Downpayment..............................................P 750,000.00
70% Balance thru bank loan.................................P 1,750,000.00
Monthly Amort. at 9.75% in 5 yrs..................P 36,967/ month
Monthly Amort at 11% int 10 yrs..................P 24,106/month
Note: 1. House can be finished in 8 to 10 months and comes in finished form.
2. Price doesn't include the permits and upgrades like the front porch, furniture
and fixtures, landscaping, paved driveway, fireplace, etc.
3. The Developer reserves the right to correct any errors appearing herein at any
time.
4. This is just estimates. Final computation will be made upon formalization of
contract.
For more info or computations, please email us or call
Landline: (632) 216-1485 or (632) 8286777
